Full Project List with Cost Estimates

Project
Project Amount

Burrus Old Mill Park Improvements (with contingency)  

$2,500,000

Tennis Court removal/construct Splash Pad  $600,000 
Playground Replacement and Surface $435,000 
Parking Lot -Entry Drive – 15,000 sq. ft. PCI - 19 $55,000
Parking Lot – North Drive and Parking Area – 25,000 sq. ft. $140,000 
Parking Lot – South Drive and Parking Area – 36,000 sq. ft.    $130,000 
Restroom Building   $80,000 
Basketball Court $120,000 
Baseball Field $30,000 
Trail Repairs $110,000 
South Shelter by Tennis Court $155,000 
Picnic Tables – 16 tables  $25,000 
Trash Cans – 20 cans   $25,000 
Park Signage   $100,000 
North Shelter by Volleyball Court  $80,000 
Volleyball Court Renovations   $25,000 
Benches – 10 benches  $13,500
Landscaping $100,000 
Picnic Shelter – small   $30,000 
Grills – (3)   $3,000 
Drinking Fountains (2)  $10,000 
Contingency    $98,500 

Wilbur Young Park Improvements (with contingency)

$3,500,000

Parking Lot – Softball and Tennis Courts – 52,300 – PCI 27 $175,000 
Parking Lot – Entry Drive and Shelter Parking Lot – 25,700 $170,000
Parking Lot – North Drive and Disc Golf Parking Lot – 50,600 $170,000 
Softball Field Light Replacement $550,000
Tennis Court Renovations – (6 courts total)   $770,000
Restroom Facility @ Shelter House   $85,000 
Basketball Court Renovations   $120,000
Large Shelter   $210,000 
Picnic Tables Replacement - 25 Tables   $35,000 
Trash Cans - 22 $30,000
Park Signage   $100,000
Restroom / Concession Building Renovations Softball  $80,000 
Playground Replacement @ Shelter House    $240,000 
Trails   $45,000 
Volleyball Courts   $150,000 
Playground Replacement @ Softball Field  $150,000 
Shade Structure @ Softball Field    $60,000 
Landscaping   $100,000 
Benches – (10)    $13,500 
Drinking Fountains (3)  $15,000 
Shelter @ Disc Golf Course $40,000 
Scoreboards for Softball Fields – (3)  $45,000
Pond Management - Dredging $50,000
Contingency  $104,500 

Other Park Improvements (with contingency)  

$5,750,000

Baugardner Baseball Field $30,000
Baugardner Park South Parking Lot   $285,000
Blue Springs Park Parking Lot  $260,000
Blue Springs Park Restrooms  $75,000
Blue Springs Park Tennis Courts   $265,000
Hidden Valley Playground  $440,000
Hidden Valley Park Signs  $100,000
Keystone Park Shelter House   160,000
Keystone Parking Drive/Parking Lot   $390,000
Pink Hill Park Parking Lots and Drive Roads  $1,015,000
Pink Hill Park Shelter Houses   $540,000
Pink Hill Park Tennis Courts $255,000
Rotary Park Gazebo $150,000
Rotary Park Parking Lots $270,000
Rotary Park Small Playground  $330,000
Ward Park Basketball Court $120,000
Ward Park Playground $315,000
Woods Chapel Basketball Court  $120,000
Woods Chapel Park Parking Lot  $70,000

Trail Improvements (with contingency)  

$1,250,000

Adams Dairy Pkwy Trail – Coronado to R.D. Mize  $35,000
Adams Dairy Pkwy Trail – Ryan to SE Pine Gate Drive $83,500
Adams Dairy Pkwy Trail – SE Pine Gate Dr. to Moreland School Rd. $109,000
Adams Dairy Pkwy Trail –Duncan Road to Jefferson St.  $105,000
Baumgardner Park Trail $12,000
Duncan Rd. Trail – 11th St. to 18th St.  $73,000
Duncan Rd. Trail – 18th to Deer Run Trail  $40,000
Duncan Rd. Trail – Highway 7 to 11th St. $47,000
Duncan Road Trail – Adams Dairy Pkwy to 23rd St.  $140,000
Keystone Park $50,000
Moreland School Rd. Trail – 12th St. to 19th St. $58,000
Moreland School Rd. Trail – 8th St. to 12th St. $60,000
Rotary Park Trail – 36,540 sq. ft. $135,000
James Walker School Park Trail  $72,000
Woods Chapel Park Trail $150,000

Adams Pointe Golf Course Improvements (with contingency)

$1,500,000

Vesper Hall Senior Center Improvements (with contingency)

$500,000

Project Totals  

$15,000,000